Ridge at Apopka Community Development District

Agenda August 27, 2024

Agenda

August 20, 2024 Board of Supervisors

Ridge at Apopka
Community Development District
219 E. Livingston Street, Orlando, Florida 32801 Phone: 407-841-5524 – Fax: 407-839-1526

Ridge at Apopka Community Development District

Dear Board Members:

The meeting of the Board of Supervisors of the Ridge at Apopka Community Development District will be held Tuesday, August 27, 2024 at 3:00 p.m. at the Offices of GMS-CF, 219 E. Livingston Street, Orlando, Florida. Following is the advance agenda for the regular meeting:

Roll Call
Public Comment Period
Approval of Minutes of the June 12, 2024 Meeting
Public Hearing
Consideration of Resolution 2024-05 Adopting the Fiscal Year 2025 Budget and Relating to the Annual Appropriations
Consideration of Resolution 2024-06 Imposing Special Assessments and Certifying an Assessment Roll
Staff Reports
Attorney
Memorandum Regarding Recently Enacted Legislation
Engineer
District Manager’s Report
Adoption of District Goals & Objectives
Approval of Check Register
Balance Sheet and Income Statement
Approval of Fiscal Year 2025 Meeting Schedule
Field Manager’s Report
Other Business
Supervisor’s Requests
Adjournment

The balance of the agenda will be discussed at the meeting. In the meantime, if you should have any questions, please contact me.

Sincerely,
George S. Flint
George S. Flint District Manager
Cc:	Jere Earlywine, District Counsel John Prowell, District Engineer

Enclosures

Minutes

MINUTES OF MEETING RIDGE AT APOPKA
COMMUNITY DEVELOPMENT DISTRICT

The regular meeting of the Board of Supervisors of the Ridge at Apopka Community Development District was held on Tuesday, June 12, 2024 at 3:00 p.m. at the Offices of GMS – CF, LLC at 219 E. Livingston Street, Orlando, Florida.

Present and constituting a quorum were:

Ernesto Mitsumasu by phone	Chairman
Craig Perry	Vice Chairman
Dean Perry	Assistant Secretary
Andrew Hall	Assistant Secretary
Kevin Walsh	Assistant Secretary Also present were:
George Flint	District Manage
Jere Earlywine by phone	District Counsel
John Prowell	District Engineer
Jarrett Wright	Field Manager

FIRST ORDER OF BUSINESS	Roll Call
Mr. Flint called the meeting to order and called the roll. There were four Board members present and one on the phone constituting a quorum.
SECOND ORDER OF BUSINESS	Public Comment Period
Mr. Flint stated there were only Board members and staff present.

THIRD ORDER OF BUSINESS	Approval of Minutes of the March 26, 2024
Meeting
Mr. Flint presented the March 26, 2024 meeting minutes. He stated if there were no corrections, they would be looking for a motion to approve those.

On MOTION by Mr. Craig Perry, seconded by Mr. Dean Perry, with all in favor, the Minutes of the March 26, 2024 Meeting, were approved, as presented.

June 12, 2024	Ridge at Apopka CDD

FOURTH ORDER OF BUSINESS	Consideration	of	Resolution	2024-04
Approving the Proposed Fiscal Year 2025 Budget and Setting a Public Hearing
Mr. Flint recommended the public setting for August 27, 2024 at 3:00 p.m. in this location. He noted this is a proposed budget and can be amended. He added this budget contemplates assessments and maintenance cost and they could not be increased. Mr. Wright has been working on operation cost and based on the information, the costs should be covered.
It was noted that the only issue will be the building of the park and the interior landscaping until the heavy lifting is completed. This could create some delays for closing. The tentative number for aquatic maintenance is $8,400. These are contingency numbers and increased numbers may be needed by the following year.

On MOTION by Mr. Craig Perry, seconded by Mr. Dean Perry, with all in favor, Resolution 2024-04 Approving the Proposed Fiscal Year 2025 Budget and Setting a Public Hearing, for August 27, 2024 at 3:00 p.m. in the Same Location, was approved.

FIFTH ORDER OF BUSINESS	Ratification of Easement Agreement with
Bronson Peak Homeowners Association, Inc. for Phases 1A – 1C
Mr. Flint noted this is ratification for Bronson Peak HOA for Phases 1A-1C. Mr. Earlywine provided an overview of the easement area that has been granted over the drainage infrastructure and common areas that may have drainage issues.

On MOTION by Mr. Craig Perry, seconded by Mr. Dean Perry, with all in favor, the Easement Agreement with Bronson Peak Homeowners Association, Inc. for Phases 1A-1C, was ratified.

SIXTH ORDER OF BUSINESS	Review and Acceptance of the Fiscal Year
2023 Audit Report
Mr. Flint noted this is the Fiscal Year 2023 Audit Report. He stated the Board had selected Grau and Associates to conduct the audit and is required to be completed by June 30th. Mr. Craig Dean asked Mr. Mitsumasu if he had reviewed the audit. Mr. Mitsumasa was good with the audit. Mr. Flint noted there were no current or prior year findings or recommendations and the
District had complied with all previsions of the Auditor General. It is a clean audit.

June 12, 2024	Ridge at Apopka CDD

On MOTION by Mr. Craig Perry, seconded by Mr. Dean Perry, with all in favor, Accepting the Fiscal Year 2023 Audit Report, was approved.

SEVENTH ORDER OF BUSINESS	Staff Reports
Attorney
Memorandum on Public Records Designations and Appointments
Mr. Earlywine pointed out the project completion in 2025 and parcel to be sold in 2026. He added he would send notices for the two budgets. Discussion ensued on reimbursements, costs bond issuance, allocations, platted lots, assessment split, and other specifics.
Engineer
Mr. Prowell noted that he had nothing further to report.

District Manager’s Report
Approval of Check Register
Mr. Flint presented the check register for March and April totaling $834,788.37 He stated most of this is for Debt Service and assessment revenue and transfer to the Trustee. He noted the detail is behind the summary. He asked for any questions on the check register.

On MOTION by Mr. Craig Perry, seconded by Mr. Dean Perry, with all in favor, the Check Register totaling $834,788.37, was approved.

Balance Sheet and Income Statement
Mr. Flint stated you have the unaudited financials through the end of April. He noted they were 100% collected on roll assessments and 100% on direct assessments and expenses are under our prorated.
Presentation of Number of Registered Voters – 1
Mr. Flint stated the number of registered voters for the District as of April 15, 2024 was 1.
He noted they would gather further information

Designation of November 5, 2024 as the Landowners’ Meeting Date
Mr. Flint recommended the Landowners’ meeting date for November 5, 2024. He added there will be 3 Board seats up for election including Mr. Mitsumasu, Mr. Dean Perry, and Mr. Hall.

June 12, 2024	Ridge at Apopka CDD

He noted the forms, instructions and agenda were included in the packet. It was noted this is the 1st Tuesday in November and is the same day as the Presidential election. Mr. Flint added it will be held in the same location and landowner representative that are present.
Mr. Earlywine added it would be a good idea to coordinate for this election. Mr. Flint noted they will send out an email for directions a few weeks before the election.

On MOTION by Mr. Craig Perry, seconded by Mr. Dean Perry, with all in favor, the Designation of the Landowners’ Meeting Date for November 5, 2024, was approved.

Form 1 Filing Reminder – Due July 1st
Mr. Flint stated the Form 1 Financial Disclosure was due on July 1st and is completed
online.

EIGHTH ORDER OF BUSINESS	Other Business
Mr. Flint asked for other business topics. Hearing no comments, the next item followed.

NINTH ORDER OF BUSINESS	Supervisor’s Requests
There being no comments, the next item followed.

TENTH ORDER OF BUSINESS	Adjournment
Mr. Flint stated asked for a motion to adjourn.

On MOTION by Mr. Craig Perry, seconded by Mr. Dean Perry, with all in favor, the meeting was adjourned.

Secretary/Assistant Secretary	Chairman/Vice Chairman

Section IV

Section A

RESOLUTION 2024-05
[FY 2025 APPROPRIATION RESOLUTION]

THE ANNUAL APPROPRIATION RESOLUTION OF THE RIDGE AT APOPKA COMMUNITY DEVELOPMENT DISTRICT (“DISTRICT”) RELATING TO THE ANNUAL APPROPRIATIONS AND ADOPTING THE BUDGET(S) FOR THE FISCAL YEAR BEGINNING OCTOBER 1, 2024, AND ENDING SEPTEMBER 30, 2025; AUTHORIZING BUDGET AMENDMENTS; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, for the fiscal year beginning October 1, 2024, and ending September 30, 2025 (“FY 2025”), the District Manager prepared and submitted to the Board of Supervisors (“Board”) of the Ridge at Apopka Community Development District (“District”) prior to June 15, 2024, proposed budget(s) (“Proposed Budget”) along with an explanatory and complete financial plan for each fund of the District, pursuant to the provisions of Section 190.008(2)(a), Florida Statutes; and

WHEREAS, at least sixty (60) days prior to the adoption of the Proposed Budget, the District filed a copy of the Proposed Budget with the local general-purpose government(s) having jurisdiction over the area included in the District pursuant to the provisions of Section 190.008(2)(b), Florida Statutes; and

WHEREAS, the Board set a public hearing on the Proposed Budget and caused notice of such public hearing to be given by publication pursuant to Section 190.008(2)(a), Florida Statutes; and

WHEREAS, the District Manager posted the Proposed Budget on the District’s website in accordance with Section 189.016, Florida Statutes; and

WHEREAS, Section 190.008(2)(a), Florida Statutes, requires that, prior to October 1st of each year, the Board, by passage of the Annual Appropriation Resolution, shall adopt a budget for the ensuing fiscal year and appropriate such sums of money as the Board deems necessary to defray all expenditures of the District during the ensuing fiscal year.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE RIDGE AT APOPKA COMMUNITY DEVELOPMENT DISTRICT:

SECTION 1.  BUDGET

The Proposed Budget, attached hereto as Exhibit A, as amended by the Board, is hereby adopted in accordance with the provisions of Section 190.008(2)(a), Florida Statutes (“Adopted Budget”), and incorporated herein by reference; provided, however, that the comparative figures contained in the Adopted Budget may be subsequently revised as deemed necessary by the District Manager to reflect actual revenues and expenditures.

The Adopted Budget, as amended, shall be maintained in the office of the District Manager and at the District’s Local Records Office and identified as “The Budget for the Ridge at Apopka Community Development District for the Fiscal Year Ending September 30, 2025.”

The Adopted Budget shall be posted by the District Manager on the District’s official website in accordance with Section 189.016, Florida Statutes and shall remain on the website for at least two (2) years.

SECTION 2.	APPROPRIATIONS

There is hereby appropriated out of the revenues of the District, for FY 2025, the sum(s) set forth in Exhibit A to be raised by the levy of assessments and/or otherwise, which sum is deemed by the Board to be necessary to defray all expenditures of the District during said budget year, to be divided and appropriated as set forth in Exhibit A.

SECTION 3.	BUDGET AMENDMENTS

Pursuant to Section 189.016, Florida Statutes, the District at any time within FY 2025 or within 60 days following the end of the FY 2025 may amend its Adopted Budget for that fiscal year as follows:

A line-item appropriation for expenditures within a fund may be decreased or increased by motion of the Board recorded in the minutes, and approving the expenditure, if the total appropriations of the fund do not increase.

The District Manager or Treasurer may approve an expenditure that would increase or decrease a line-item appropriation for expenditures within a fund if the total appropriations of the fund do not increase and if either (i) the aggregate change in the original appropriation item does not exceed the greater of $15,000 or 15% of the original appropriation, or (ii) such expenditure is authorized by separate disbursement or spending resolution.

Any other budget amendments shall be adopted by resolution and consistent with Florida law. The District Manager or Treasurer must ensure that any amendments to the budget under this paragraph c. are posted on the District’s website in accordance with Section 189.016, Florida Statutes, and remain on the website for at least two (2) years.

SECTION 4.	EFFECTIVE DATE. This Resolution shall take effect immediately upon adoption.
PASSED AND ADOPTED THIS 27th DAY OF AUGUST 2024.
ATTEST:	RIDGE	AT	APOPKA	COMMUNITY DEVELOPMENT DISTRICT

Secretary / Assistant Secretary	Chair/Vice Chair, Board of Supervisors
Exhibit A:	FY 2025 Budget

Ridge at Apopka
Community Development District

Proposed Budget
FY2025

Table of Contents

1	General Fund

2-3	Narratives

4-5	Debt Service Fund Series 2022

6-7	Debt Service Fund Series 2023

8-9	Assessment Schedule

Ridge at Apopka
Community Development District
Proposed Budget General Fund

Adopted Budget FY2024

Actuals Thru
7/31/24

Projected Next Projected Thru

Description

	2 Months	

9/30/24

Proposed Budget FY 2025

REVENUES:

Special Assessments - On Roll	$130,285	$135,958		$-	$135,958	$214,092	
Special Assessments - Direct	83,807	83,807		-	83,807	-	
Other Income	-	2,763		-	2,763	-	
TOTAL REVENUES	$214,092	$222,528	$-		$222,528	$214,092	

EXPENDITURES:						
Administrative:						
Engineering Fees	$2,000	$-	$1,500	$1,500	$2,000	
District Counsel	25,000	7,170	2,500	9,670	22,500	
Annual Audit	5,500	6,400	-	6,400	6,600	
Assessment Administration	-	-	-	-	-	
Arbitrage Rebate	500	-	500	500	500	
Dissemination Agent	1,000	4,167	833	5,000	5,000	
Trustee Fees	5,500	4,031	-	4,031	9,956	
District Management Fees	48,000	31,250	6,250	37,500	40,000	
Information Technology	-	1,500	300	1,800	1,800	
District Website Administration	915	1,000	200	1,200	1,200	
Website Creation	-	1,750	-	1,750	-	
Telephone	200	-	50	50	200	
Postage & Delivery	500	44	50	94	500	
General Liability and Public Officials Insurance	5,500	5,200	-	5,200	5,720	
Printing & Binding	500	123	50	173	250	
Legal Advertising	5,000	484	1,500	1,984	2,500	
Bank Fees and Other Charges	500	511	75	586	2,654	
Dues, Licenses & Subscriptions	175	175	-	175	175	
TOTAL ADMINISTRATIVE	$100,790	$63,805	$13,808	$77,613	$101,555	

Operations & Maintenance						
Field Operation						
Field Management	$18,000	$6,250	$2,500	$8,750	$	15,000	
Internet	400	-	200	200	400	
Electric	1,200	-	600	600	1,200	
Reclaimed Water	4,743	-	1,500	1,500	4,037	
Pressure Washing	4,000	-	2,000	2,000	4,000	
Porter Services	2,400	-	1,200	1,200	-	
Landscape Maintenance	38,783	30,500	6,000	36,500	60,000	
Landscape Contingency	-	-	-	-	10,000	
Fertilization	10,000	-	5,000	5,000	-	
Engineered Wood Chips	5,000	-	-	-	-	
Mulch	11,000	-	5,000	5,000	-	
Irrigation Repairs	3,756	-	2,000	2,000	3,000	
Janitorial Services	4,000	-	2,000	2,000	4,000	
Pest Control	2,400	-	1,200	1,200	2,400	
Aquatic Maintenance	6,420	5,200	1,300	6,500	8,500	
Sand	1,200	-	600	600	-	
Total Field Operation	$113,302	$41,950	$31,100	$73,050	$112,537	
						
TOTAL EXPENDITURES	$214,092	$105,755	$44,908	$150,663	$214,092	
						
EXCESS REVENUES (EXPENDITURES)	$-	$116,773	$(44,908)	$71,865	$	-	

Ridge at Apopka
Community Development District
Budget Narrative Fiscal Year 2025

REVENUES

Special Assessments-Tax Roll
The District will levy a Non-Ad Valorem assessment on all sold and platted parcels within the District in order to pay for the operating expenditures during the Fiscal Year.

Expenditures - Administrative

District Engineering Fees
The District's engineer will provide general engineering services to the District, i.e. attendance and preparation for monthly board meetings, review of invoices, and other specifically requested assignments.
District Counsel Fees
The District’s Attorney, will be providing general legal services to the District, i.e., attendance and preparation for monthly Board meetings, review of contracts, review of agreements and resolutions, and other research assigned as directed by the Board of Supervisors and the District Manager.
Annual Audit
The District is required to conduct an annual audit of its financial records by an Independent Certified Public Accounting Firm. The budgeted amount for the fiscal year is based on contracted fees from the previous year engagement plus anticipated increase.
Assessment Roll Administration
GMS CF, LLC provides assessment services for closing lot sales, assessment roll services with the local Tax Collector and financial advisory services.
Dissemination Agent
The District is required by the Security and Exchange Commission to comply with Rule 15(c)(2)-12(b)(5), which relates to additional reporting requirements for un-rated bond issues.

Trustee Fees
The District has issued Series 2022 and Series 2023 bonds, which will be held and administered by a Trustee. This represents the trustee annual fee.

District Management Fees
The District receives Management, Accounting and Administrative services as part of a Management Agreement with Governmental Management Services-Central Florida, LLC. The budgeted amount for the fiscal year is based on the contracted fees outlined in Exhibit "A" of the Management Agreement.
Information Technology
The District processes all of its financial activities, i.e. accounts payable, financial statements, etc. on a main frame computer leased by Governmental Management Services – Central Florida, LLC.
Website Maintenance
Per Chapter 2014-22, Laws of Florida, all Districts must have a website to provide detailed information on the CDD as well as links to useful websites regarding Compliance issues. This website will be maintained by GMS-CF, LLC and updated monthly.
Telephone
New internet and Wi-Fi service for Office.
Postage and Delivery
Actual postage and/or freight used for District mailings including agenda packages, vendor checks and other correspondence.
Insurance General Liability
The District's General Liability & Public Officials Liability Insurance policy is with a qualified entity that specializes in providing insurance coverage to governmental agencies. The amount is based upon similar Community Development Districts.
Printing and Binding
Copies used in the preparation of agenda packages, required mailings, and other special projects.
Legal Advertising
The District is required to advertise various notices for monthly Board meetings and other public hearings in a newspaper of general circulation.
Bank Fees and Other Charges
This includes monthly bank charges and any other miscellaneous expenses that incur during the year.
Due, Licenses & Subscriptions
The District is required to pay an annual fee to Florida Commerce for $175.

Ridge at Apopka
Community Development District
Budget Narrative Fiscal Year 2025

Expenditures – Operations

Field Management
Represents the onsite management, contract admin and field services.
Landscape Maintenance
The District has contracted with Blade Runners to maintain landscaping within its boundaries including turf maintenance, horticultural services, and tree pruning.
Landscape Contingency
Represents landscaping work necessary outside the monthly maintenance to include ferlization, mulching, sande along the lake and wood chips.
Irrigation Repairs
The District will repair sprinkler heads and other irrigation equipment that can be potentially damaged.
Reclaimed Water
The District will pay for the cost of reclaim water provided by the City of Apopka to irrigate the landscaped areas.
Aquatic Maintenance
Maintenance of lake and ponds in district owned and operated areas including border grass & aquatic vegetation control, water testing & treatment, casual debris and trash removal.
Pest Control
The district will pay for services to remove and prevent unwanted pests.
Janitorial services
The district will pay for cleanings of the amenity buildings within the community park.
Electricity
Electricity will be provided in the amenity buildings in the community park.
Internet
Internet will be provided to the amenity buildings in the district.
Pressure washing
Pressure washing of the sidewalks and amenity buildings.

Ridge at Apopka
Community Development District
Proposed Budget
Debt Service Series 2022 Special Assessment Bonds

Adopted Budget
FY2024

Actuals Thru	Projected Next	Projected Thru
7/31/24

Description

	2 Months	

9/30/24

Proposed Budget
FY 2025

REVENUES:

Special Assessments-On Roll	$546,178	$569,924	$-	$569,924	$875,484	
Special Assessments-Direct	329,887	221,025	108,862	329,887	-	
Interest Earnings	-	44,763	8,000	52,763	20,000	
Carry Forward Surplus (1)	1,233,526	370,620	-	370,620	444,613	
TOTAL REVENUES	$2,109,591	$1,206,332	$116,862	$1,323,194	$1,340,097	

EXPENDITURES:						
Interest - 11/01	$341,791	$341,791	$-	$341,791	$337,159	
Interest - 05/01	341,791	341,791	-	341,791	337,159	
Principal - 05/01	195,000	195,000	-	195,000	205,000	
TOTAL EXPENDITURES	$878,581	$878,581	$-	$878,581	$879,319	

Other Sources/(Uses)						

Interfund transfer In/(Out)		
$-		
$-		
$-		
$-		
$-	
TOTAL OTHER SOURCES/(USES)	$-		$-		$-		$-		$-		

TOTAL EXPENDITURES	$878,581	$878,581	$-	$878,581	$879,319	
						
EXCESS REVENUES (EXPENDITURES)	$1,231,010	$327,751	$116,862	$444,613	$460,779	

(1) Carry Forward is Net of Reserve Requirement

Interest Due 11/1/25

$332,290.63

Ridge at Apopka
Community Development District
AMORTIZATION SCHEDULE
Debt Service Series 2022 Special Assessment Bonds

Period

Outstanding Balance

Coupons

Principal

Interest

Annual Debt Service

11/01/23	$12,750,000	4.750%	$-	$341,791	341,790.63	
05/01/24	12,750,000	4.750%	195,000	341,791		
11/01/24	12,555,000	4.750%	-	337,159	873,950.00	
05/01/25	12,555,000	4.750%	205,000	337,159		
11/01/25	12,350,000	4.750%	-	332,291	874,450.00	
05/01/26	12,350,000	4.750%	215,000	332,291		
11/01/26	12,135,000	4.750%	-	327,184	874,475.00	
05/01/27	12,135,000	4.750%	225,000	327,184		
11/01/27	11,910,000	4.750%	-	321,841	874,025.00	
05/01/28	11,910,000	5.000%	235,000	321,841		
11/01/28	11,675,000	5.000%	-	315,966	872,806.25	
05/01/29	11,675,000	5.000%	245,000	315,966		
11/01/29	11,430,000	5.000%	-	309,841	870,806.25	
05/01/30	11,430,000	5.000%	260,000	309,841		
11/01/30	11,170,000	5.000%	-	303,341	873,181.25	
05/01/31	11,170,000	5.000%	275,000	303,341	-	
11/01/31	10,895,000	5.000%	-	296,466	874,806.25	
05/01/32	10,895,000	5.000%	285,000	296,466		
11/01/32	10,610,000	5.000%	-	289,341	870,806.25	
05/01/33	10,610,000	5.375%	305,000	289,341		
11/01/33	10,305,000	5.375%	-	281,144	875,484.38	
05/01/34	10,305,000	5.375%	320,000	281,144		
11/01/34	9,985,000	5.375%	-	272,544	873,687.50	
05/01/35	9,985,000	5.375%	335,000	272,544		
11/01/35	9,650,000	5.375%	-	263,541	871,084.38	
05/01/36	9,650,000	5.375%	355,000	263,541		
11/01/36	9,295,000	5.375%	-	254,000	872,540.63	
05/01/37	9,295,000	5.375%	375,000	254,000		
11/01/37	8,920,000	5.375%	-	243,922	872,921.88	
05/01/38	8,920,000	5.375%	395,000	243,922		
11/01/38	8,525,000	5.375%	-	233,306	872,228.13	
05/01/39	8,525,000	5.375%	415,000	233,306		
11/01/39	8,110,000	5.375%	-	222,153	870,459.38	
05/01/40	8,110,000	5.375%	440,000	222,153		
11/01/40	7,670,000	5.375%	-	210,328	872,481.25	
05/01/41	7,670,000	5.375%	465,000	210,328		
11/01/41	7,205,000	5.375%	-	197,831	873,159.38	
05/01/42	7,205,000	5.375%	490,000	197,831		
11/01/42	6,715,000	5.375%	-	184,663	872,493.75	
05/01/43	6,715,000	5.500%	520,000	184,663		
11/01/43	6,195,000	5.500%	-	170,363	875,025.00	
05/01/44	6,195,000	5.500%	545,000	170,363		
11/01/44	5,650,000	5.500%		155,375	870,737.50	
05/01/45	5,650,000	5.500%	580,000	155,375		
11/01/45	5,070,000	5.500%		139,425	874,800.00	
05/01/46	5,070,000	5.500%	610,000	139,425		
11/01/46	4,460,000	5.500%		122,650	872,075.00	
05/01/47	4,460,000	5.500%	645,000	122,650		
11/01/47	3,815,000	5.500%		104,913	872,562.50	
05/01/48	3,815,000	5.500%	680,000	104,913		
11/01/48	3,135,000	5.500%		86,213	871,125.00	
05/01/49	3,135,000	5.500%	720,000	86,213		
11/01/49	2,415,000	5.500%		66,413	872,625.00	
05/01/50	2,415,000	5.500%	760,000	66,413		
11/01/50	1,655,000	5.500%		45,513	871,925.00	
05/01/51	1,655,000	5.500%	805,000	45,513		
11/01/51	850,000	5.500%		23,375	873,887.50	
05/01/52	850,000	5.500%	850,000	23,375	873,375.00	
Total			$12,750,000	$12,905,775	$25,655,775	

Ridge at Apopka
Community Development District
Proposed Budget
Debt Service Series 2023 Special Assessment Bonds (Parcel 2 Project)

Proposed Budget
FY2024

Actuals Thru	Projected Next	Projected Thru
7/31/24

Description

	2 Months	

9/30/24

Proposed Budget
FY 2025

REVENUES:

Special Assessments-On Roll	$237,100	$237,100	$-	$237,100	$227,113	
	28,445		28,445	28,445	-	
Interest Earnings	7,500	6,603	1,000	7,603	-	
Carry Forward Surplus (1)	34,157	34,157	-	34,157	137,804	
TOTAL REVENUES	$307,202	$277,860	$29,445	$307,305	$364,916	

EXPENDITURES:						
Interest - 11/01	$34,116	$34,116	$-	$34,116	$89,238	
Interest - 05/01	90,306	90,306	-	90,306	$89,238	
Principal - 05/01	45,000	45,000	-	45,000	45,000	
TOTAL EXPENDITURES	$169,422	$169,422	$-	$169,422	$223,475	

Other Sources/(Uses)						

Interfund transfer In/(Out)	
$80	
$80	
$-	
$80	
$-	
TOTAL OTHER SOURCES/(USES)	$80	$80	$-	$80	$-	
						
TOTAL EXPENDITURES	$169,342	$169,502	$-	$169,502	$223,475	
						
EXCESS REVENUES (EXPENDITURES)	$137,860	$108,359	$29,445	$137,804	$141,441	

(1) Carry Forward is Net of Reserve Requirement

Interest Due 11/1/25

$88,168.75

Ridge at Apopka
Community Development District
AMORTIZATION SCHEDULE
Debt Service Series 2023 Special Assessment Bonds (Parcel 2 Project)

Period

Outstanding Balance

Coupons

Principal

Interest

Annual Debt Service

11/01/23	$3,255,000	4.750%	$-	$34,116	34,115.69	
05/01/24	3,255,000	4.750%	45,000	90,306		
11/01/24	3,210,000	4.750%	-	89,238	224,543.75	
05/01/25	3,210,000	4.750%	45,000	89,238		
11/01/25	3,165,000	4.750%	-	88,169	222,406.25	
05/01/26	3,165,000	4.750%	50,000	88,169		
11/01/26	3,115,000	4.750%	-	86,981	225,150.00	
05/01/27	3,115,000	4.750%	50,000	86,981		
11/01/27	3,065,000	4.750%	-	85,794	222,775.00	
05/01/28	3,065,000	4.750%	55,000	85,794		
11/01/28	3,010,000	4.750%	-	84,488	225,281.25	
05/01/29	3,010,000	4.750%	55,000	84,488		
11/01/29	2,955,000	4.750%	-	83,181	222,668.75	
05/01/30	2,955,000	4.750%	60,000	83,181		
11/01/30	2,895,000	5.500%	-	81,756	224,937.50	
05/01/31	2,895,000	5.500%	65,000	81,756		
11/01/31	2,830,000	5.500%	-	79,969	226,725.00	
05/01/32	2,830,000	5.500%	65,000	79,969		
11/01/32	2,765,000	5.500%	-	78,181	223,150.00	
05/01/33	2,765,000	5.500%	70,000	78,181		
11/01/33	2,695,000	5.500%	-	76,256	224,437.50	
05/01/34	2,695,000	5.500%	75,000	76,256		
11/01/34	2,620,000	5.500%	-	74,194	225,450.00	
05/01/35	2,620,000	5.500%	80,000	74,194		
11/01/35	2,540,000	5.500%	-	71,994	226,187.50	
05/01/36	2,540,000	5.500%	85,000	71,994		
11/01/36	2,455,000	5.500%	-	69,656	226,650.00	
05/01/37	2,455,000	5.500%	90,000	69,656		
11/01/37	2,365,000	5.500%	-	67,181	226,837.50	
05/01/38	2,365,000	5.500%	95,000	67,181		
11/01/38	2,270,000	5.500%	-	64,569	226,750.00	
05/01/39	2,270,000	5.500%	100,000	64,569		
11/01/39	2,170,000	5.500%	-	61,819	226,387.50	
05/01/40	2,170,000	5.500%	105,000	61,819		
11/01/40	2,065,000	5.500%	-	58,931	225,750.00	
05/01/41	2,065,000	5.500%	110,000	58,931		
11/01/41	1,955,000	5.500%	-	55,906	224,837.50	
05/01/42	1,955,000	5.500%	115,000	55,906		
11/01/42	1,840,000	5.500%	-	52,744	223,650.00	
05/01/43	1,840,000	5.500%	125,000	52,744		
11/01/43	1,715,000	5.750%	-	49,306	227,050.00	
05/01/44	1,715,000	5.750%	130,000	49,306		
11/01/44	1,585,000	5.750%		45,569	224,875.00	
05/01/45	1,585,000	5.750%	140,000	45,569		
11/01/45	1,445,000	5.750%		41,544	227,112.50	
05/01/46	1,445,000	5.750%	145,000	41,544		
11/01/46	1,300,000	5.750%		37,375	223,918.75	
05/01/47	1,300,000	5.750%	155,000	37,375		
11/01/47	1,145,000	5.750%		32,919	225,293.75	
05/01/48	1,145,000	5.750%	165,000	32,919		
11/01/48	980,000	5.750%		28,175	226,093.75	
05/01/49	980,000	5.750%	175,000	28,175		
11/01/49	805,000	5.750%		23,144	226,318.75	
05/01/50	805,000	5.750%	185,000	23,144		
11/01/50	620,000	5.750%		17,825	225,968.75	
05/01/51	620,000	5.750%	195,000	17,825		
11/01/51	425,000	5.750%		12,219	225,043.75	
05/01/52	425,000	5.750%	205,000	12,219		
11/01/52	220,000	5.750%		6,325	223,543.75	
05/01/53	220,000	5.750%	220,000	6,325	226,325.00	
Total			$3,255,000	$3,535,234	$6,790,234	

	Ridge at Apopka		
	Community Development District		
	Non-Ad Valorem Assessments		
	FY 2025		
			O&M Assessments			

ERU		
%	
Gross Per	Gross Per Unit Series	Gross Per Unit Series	
Land Use	Units	Value	ERU's	ERU's	Net Budget	Net Per Unit	Unit	2022	2023	Total	

Commercial	
1	
100000	
0.5	
50	
4.02%	
$	8,599.12	
$	0.09	
$	0.09	
$	0.21		
$	0.30	
SF 60'	2	79	1.2	94.8	7.62%	$	16,303.93	$	206.38	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
SF 55'	2	79	1.1	86.9	6.98%	$	14,945.27	$	189.18	$	201.26	$	780.88	$	947.40	$	1,929.53	
Bungalow 30-35	2	60	0.65	39	3.13%	$	6,707.31	$	111.79	$	118.92	$	461.43	$	602.11	$	1,182.46	
TH 20'	2	95	0.4	38	3.05%	$	6,535.33	$	68.79	$	73.18	$	283.95	$	513.67	$	870.81	
MF	3.1	300	0.4	120	9.64%	$	20,637.88	$	68.79	$	73.18	$	360.07		$	433.26	
Office	3.2	75000	0.5	37.5	3.01%	$	6,449.34	$	0.09	$	0.09	$	0.21		$	0.30	
Commercial	3.3	25000	0.5	12.5	1.00%	$	2,149.78	$	0.09	$	0.09	$	0.21		$	0.30	
SF 60'	4	70	1.2	84	6.75%	$	14,446.52	$	206.38	$	219.55	$	1,298.54		$	1,518.09	
Bungalow 30-35	4	98	0.65	63.7	5.12%	$	10,955.28	$	111.79	$	118.92	$	703.37		$	822.30	
TH 25'	4	100	0.5	50	4.02%	$	8,599.12	$	85.99	$	91.48	$	541.06		$	632.54	
Industrial	5	1500000	0.2	300	24.10%	$	51,594.71	$	0.03	$	0.04	$	0.12		$	0.16	
MF	6	378	0.4	151.2	12.15%	$	26,003.73	$	68.79	$	73.18	$	360.07		$	433.26	
Commercial	6.1	150000	0.5	75	6.02%	$	12,898.68	$	0.09	$	0.09	$	0.21		$	0.30	
SF 60'	9	15	1.2	18	1.45%	$	3,095.68	$	206.38	$	219.55	$	971.56		$	1,191.11	
SF 55'	9	12	1.1	13.2	1.06%	$	2,270.17	$	189.18	$	201.26	$	890.60		$	1,091.85	
Bungalow 30-35	9	17	0.65	11.05	0.89%	$	1,900.41	$	111.79	$	118.92	$	526.26		$	645.19	
		1851303		1244.85	100.00%	$	214,092.25						

Ridge at Apopka
Community Development District
Non-Ad Valorem Assessments Comparison FY 2025

Gross
ERU			%	Improvement			Par Debt Per		Net Annual		Annual Units	Value	ERU's	ERU's		Cost	Actual Bonds	% Issued		Unit	Annual Debt		Per Unit	Per Unit

Land Use

Debt Service - Series 2022

Commercial	1	100000	0.5	50	4.01%	$	251,413.11	$	288,044.54	2.23%	$	2.88	$  19,495.82	$	0.19	$	0.21	
SF 60'	2	89	1.2	106.8	8.56%	$	919,040.60	$  1,052,946.78	8.14%	$	11,830.86	$  71,266.99	$	800.75	$	851.86	
SF 55'	2	69	1.1	75.9	6.08%	$	653,138.41	$	748,302.08	5.79%	$	10,844.96	$  50,647.61	$	734.02	$	780.88	
Bungalow 30-35	2	60	0.65	39	3.13%	$	335,604.71	$	384,503.04	2.97%	$	6,408.38	$  26,024.46	$	433.74	$	461.43	
TH 20'	2	95	0.4	38	3.05%	$	326,999.47	$	374,643.99	2.90%	$	3,943.62	$  25,357.17	$	266.92	$	283.95	
MF	3.1	300	0.4	120	9.62%	$	1,309,443.27	$  1,500,231.96	11.60%	$	5,000.77	$ 101,540.75	$	338.47	$	360.07	
Office	3.2	75000	0.5	37.5	3.01%	$	188,559.83	$	216,033.40	1.67%	$	2.88	$  14,621.87	$	0.19	$	0.21	
Commercial	3.3	25000	0.5	12.5	1.00%	$	62,853.28	$	72,011.14	0.56%	$	2.88	$	4,873.96	$	0.19	$	0.21	
SF 60'	4	67	1.2	80.4	6.44%	$	1,054,638.01	$  1,208,301.03	9.34%	$	18,034.34	$  81,781.88	$	1,220.63	$ 1,298.54	
Bungalow 30-35	4	125	0.65	81.25	6.51%	$	1,065,787.79	$  1,221,075.35	9.44%	$	9,768.60	$  82,646.49	$	661.17	$	703.37	
TH 25'	4	76	0.5	38	3.05%	$	498,460.75	$	571,087.55	4.42%	$	7,514.31	$  38,653.13	$	508.59	$	541.06	
Industrial	5	1500000	0.2	300	24.04%	$	2,182,405.46	$  2,500,386.61	19.33%	$	1.67	$ 169,234.59	$	0.11	$	0.12	
MF	6	378	0.4	151.2	12.12%	$	1,649,898.53	$  1,890,292.28	14.61%	$	5,000.77	$ 127,941.35	$	338.47	$	360.07	
Commercial	6.1	150000	0.5	75	6.01%	$	377,119.66	$	432,066.80	3.34%	$	2.88	$  29,243.74	$	0.19	$	0.21	
SF 60'	9	15	1.2	18	1.44%	$	176,658.62	$	202,398.16	1.56%	$	13,493.21	$  13,698.99	$	913.27	$	971.56	
SF 55'	9	12	1.1	13.2	1.06%	$	129,549.65	$	148,425.31	1.15%	$	12,368.78	$  10,045.93	$	837.16	$	890.60	
Bungalow 30-35	9	17	0.65	11.05	0.89%	$	108,448.76	$	124,249.98	0.96%	$	7,308.82	$	8,409.66	$	494.69	$	526.26	
1851303	1247.8	$  11,290,019.91	$ 12,935,000.00	100.00%	$ 875,484.38	

Gross
ERU			%	Improvement			Par Debt Per		Net Annual		Annual Units	Value	ERU's	ERU's		Cost	Actual Bonds	% Issued		Unit	Annual Debt		Per Unit	Per Unit

Land Use

Debt Service - Series 2023

TH 20'	2	95	0.4	38	14.69%	$	572,713.13	$	572,713.13	20.20%	$	657,423.73	$  45,870.71	$	482.85	$	513.67	
Bungalow 30-35	2	60	0.65	39	15.08%	$	587,784.52	$	423,993.11	14.95%	$	486,706.38	$  33,959.17	$	565.99	$	602.11	
SF 55'	2	79	1.1	86.9	33.59%	$	1,309,704.49	$	878,391.63	30.98%	$ 1,008,315.46	$  70,353.62	$	890.55	$	947.40	
SF 60	2	79	1.2	94.8	36.64%	$	1,428,768.54	$	960,487.69	33.87%	$ 1,102,554.43	$  76,929.00	$	973.78	$ 1,035.94	

313	258.7 100.00%  $	3,898,970.68	$  2,835,585.56	100.00%  $3,255,000.00	$ 227,112.50

Section B

RESOLUTION 2024-06
[FY 2025 ASSESSMENT RESOLUTION]

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE RIDGE AT APOPKA COMMUNITY DEVELOPMENT DISTRICT PROVIDING FOR FUNDING FOR THE FY 2025 ADOPTED BUDGET(S); PROVIDING FOR THE COLLECTION AND ENFORCEMENT OF SPECIAL ASSESSMENTS, INCLUDING BUT NOT LIMITED TO PENALTIES AND INTEREST THEREON; CERTIFYING AN ASSESSMENT ROLL; PROVIDING FOR AMENDMENTS TO THE ASSESSMENT ROLL; PROVIDING A SEVERABILITY CLAUSE; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, the Ridge at Apopka Community Development District (“District”) is a local unit of special-purpose government established pursuant to Chapter 190, Florida Statutes, for the purpose of providing, operating and maintaining infrastructure improvements, facilities and services to the lands within the District, located in Orange County, Florida (“County”); and

WHEREAS, the District has constructed or acquired various infrastructure improvements and provides certain services in accordance with the District’s adopted capital improvement plan and Chapter 190, Florida Statutes; and

WHEREAS, for the fiscal year beginning October 1, 2024, and ending September 30, 2025 (“FY 2025”), the Board of Supervisors (“Board”) of the District has determined to undertake various operations and maintenance and other activities described in the District’s budget (“Adopted Budget”), attached hereto as Exhibit A; and

WHEREAS, pursuant to Chapter 190, Florida Statutes, the District may fund the Adopted Budget through the levy and imposition of special assessments on benefitted lands within the District and, regardless of the imposition method utilized by the District, under Florida law the District may collect such assessments by direct bill, tax roll, or in accordance with other collection measures provided by law; and

WHEREAS, in order to fund the District’s Adopted Budget, the District’s Board now desires to adopt this Resolution setting forth the means by which the District intends to fund its Adopted Budget.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE RIDGE AT APOPKA COMMUNITY DEVELOPMENT DISTRICT:

FUNDING. The District’s Board hereby authorizes the funding mechanisms for the Adopted Budget as provided further herein and as indicated in the Adopted Budget attached hereto as Exhibit A and the assessment roll attached hereto as Exhibit B (“Assessment Roll”).

OPERATIONS AND MAINTENANCE ASSESSMENTS.

Benefit Findings. The provision of the services, facilities, and operations as described in Exhibit A confers a special and peculiar benefit to the lands within the District, which benefit exceeds or equals the cost of the assessments. The allocation of the assessments to the specially benefitted lands is shown in Exhibit A and Exhibit B and is hereby found to be fair and reasonable.

O&M Assessment Imposition. Pursuant to Chapter 190, Florida Statutes, a special assessment for operations and maintenance (“O&M Assessment(s)”) is hereby levied and imposed on benefitted lands within the District and in accordance with Exhibit A and Exhibit B. The lien of the O&M Assessments imposed and levied by this Resolution shall be effective upon passage of this Resolution.

DEBT SERVICE SPECIAL ASSESSMENTS. The District’s Board hereby certifies for collection the FY 2025 installment of the District’s previously levied debt service special assessments (“Debt Assessments,” and together with the O&M Assessments, the “Assessments”) in accordance with this Resolution and as further set forth in Exhibit A and Exhibit B, and hereby directs District staff to affect the collection of the same.

COLLECTION AND ENFORCEMENT; PENALTIES; INTEREST. Pursuant to Chapter 190,
Florida Statutes, the District is authorized to collect and enforce the Assessments as set forth below.

Tax Roll Assessments. To the extent indicated in Exhibit A and Exhibit B, those certain O&M Assessments (if any) and/or Debt Assessments (if any) imposed on the “Tax Roll Property” identified in Exhibit B shall be collected by the County Tax Collector at the same time and in the same manner as County property taxes in accordance with Chapter 197, Florida Statutes (“Uniform Method”). That portion of the Assessment Roll which includes the Tax Roll Property is hereby certified to the County Tax Collector and shall be collected by the County Tax Collector in the same manner and time as County property taxes. The District’s Board finds and determines that such collection method is an efficient method of collection for the Tax Roll Property.

Future Collection Methods. The District’s decision to collect Assessments by any particular method – e.g., on the tax roll or by direct bill – does not mean that such method will be used to collect special assessments in future years, and the District reserves the right in its sole discretion to select collection methods in any given year, regardless of past practices.

ASSESSMENT ROLL; AMENDMENTS. The Assessment Roll, attached hereto as Exhibit B, is hereby certified for collection. The Assessment Roll shall be collected pursuant to the collection methods provided above. The proceeds therefrom shall be paid to the District. The District Manager shall keep apprised of all updates made to the County property roll by the Property Appraiser after the date of this Resolution and shall amend the Assessment Roll in accordance with any such updates, for such time as authorized by Florida law, to the County property roll.

SEVERABILITY. The invalidity or unenforceability of any one or more provisions of this Resolution shall not affect the validity or enforceability of the remaining portions of this Resolution, or any part thereof.

EFFECTIVE DATE. This Resolution shall take effect upon the passage and adoption of this Resolution by the Board.

PASSED AND ADOPTED this 27th day of August 2024.

ATTEST:	RIDGE	AT	APOPKA	COMMUNITY DEVELOPMENT DISTRICT

Secretary / Assistant Secretary

By:	 Its:	

Exhibit A:	Budget
Exhibit B:	Assessment Roll

Exhibit B

Ridge At Apopka CDD
FY 25 Assessment Roll			
			
PARCEL	Units	Type	O&M	Series 2022	Series 2023	Total	
282117093501001						$	-	
282117093501780	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093501790	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093501800	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093501810	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093501820	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093501830	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093501840	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093501850	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093501860	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093501870	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093501880	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093501890	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093501900	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093501910	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093501920	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093501930	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093501940	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093501950	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093501960	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093501970	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093501980	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093501990	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502000	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502010	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502020	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502030	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502040	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502050	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502060	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502070	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502080	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502090	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502100	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502110	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502120	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502130	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502140	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502150	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502160	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502380	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502390	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502400	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502410	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502420	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093502430	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093503002						$	-	
282117093506001			$	22,138.16	$	86,606.23	$  113,171.88	$	221,916.26	
282117093512001						$	-	
282117093515001						$	-	
282117093515003						$	-	
282117093515007						$	-	
282117093516001						$	-	
282117093601680	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093601690	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093601700	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	

PARCEL	Units	Type	O&M	Series 2022	Series 2023	Total	
282117093601710	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093601720	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093601730	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093601740	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093601750	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093601760	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093601770	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093602170	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093602180	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093602190	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093602200	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093602210	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602220	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602230	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602240	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602250	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602260	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602270	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602280	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602290	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602300	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602310	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602320	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602330	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602340	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602350	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602360	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602370	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602440	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602450	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602460	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602470	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602480	1	TH 20'	$	73.18	$	283.95	$	513.67	$	870.81	
282117093602490	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602500	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602510	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602520	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602530	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602540	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602550	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602560	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602570	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602580	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602590	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602600	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602610	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602620	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602630	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093602640	1	34	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093603001						$	-	
282117093603003						$	-	
282117093603030	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093603040	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093603050	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093603060	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093603070	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093603080	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093607002						$	-	
282117093612002						$	-	

PARCEL	Units	Type	O&M	Series 2022	Series 2023	Total	
282117093615004						$	-	
282117093615014						$	-	
282117093616002						$	-	
282117093701490	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701500	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701510	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701520	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701530	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701540	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701550	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701560	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701570	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701580	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701590	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701600	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701610	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701620	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701630	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701640	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701650	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701660	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093701670	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093702650	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702660	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702670	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702680	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702690	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702700	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702710	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702720	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702730	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702740	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702750	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702760	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702770	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702780	1	Bungalow	$	118.92	$	461.43	$	602.11	$	1,182.46	
282117093702790	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702800	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702810	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702820	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702830	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702840	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702850	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702860	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702870	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702880	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702890	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702900	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702910	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702920	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702930	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702940	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702950	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702960	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702970	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702980	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093702990	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093703000	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093703010	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	

PARCEL	Units	Type	O&M	Series 2022	Series 2023	Total	
282117093703020	1	55	$	201.26	$	780.88	$	947.40	$	1,929.53	
282117093703090	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093703100	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093703110	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093703120	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093703130	1	60	$	219.55	$	851.86	$	1,035.94	$	2,107.36	
282117093715008						$	-	
282117093715009						$	-	
282117093800001						$	-	
282117093800002						$	-	
282117093800003						$	-	
282117093800004						$	-	
282117093800004						$	-	
282117093800004						$	-	
282117093800004						$	-	
282117093800010	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800020	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800030	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800040	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800050	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800060	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800070	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800080	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800090	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800100	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800110	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800120	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800130	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800140	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800150	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800160	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800170	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800180	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800190	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093800200	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800210	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800220	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800230	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800240	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800250	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800260	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800270	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800280	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800290	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800300	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800310	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800320	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800330	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800340	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800350	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800360	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800370	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800380	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800390	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800400	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800410	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800420	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800430	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800440	1	TH 25'	$	91.48	$	541.06		$	632.54	

PARCEL	Units	Type	O&M	Series 2022	Series 2023	Total	
282117093800450	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800460	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800470	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800480	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800490	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800500	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800510	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093800520	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800530	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800540	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800550	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800560	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800570	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800580	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800590	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800600	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800610	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800620	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800630	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800640	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800650	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800660	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800670	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800680	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800690	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800700	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800710	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800720	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800730	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800740	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800750	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800760	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800770	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800780	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800790	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800800	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800810	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800820	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800830	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800840	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800850	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800860	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800870	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800880	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800890	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800900	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800910	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800920	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800930	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800940	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800950	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800960	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800970	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800980	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093800990	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801000	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801001						$	-	
282117093801010	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801020	1	Bungalow	$	118.92	$	703.37		$	822.30	

PARCEL	Units	Type	O&M	Series 2022	Series 2023	Total	
282117093801030	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801040	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801050	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801060	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801070	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801080	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801090	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801100	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801110	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801120	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801130	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801140	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801150	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801160	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093801170	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801180	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801190	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801200	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801210	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801220	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801230	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801240	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801250	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801260	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801270	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801280	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801290	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801300	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801310	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801320	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801330	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801340	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801350	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801360	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801370	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801380	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801390	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801400	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801410	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801420	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801430	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801440	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801450	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801460	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801470	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801480	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801490	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801500	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801510	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801520	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801530	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801540	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801550	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801560	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801570	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801580	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801590	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801600	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093801610	1	TH 25'	$	91.48	$	541.06		$	632.54	

PARCEL	Units	Type	O&M	Series 2022	Series 2023	Total	
282117093801620	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801630	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801640	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801650	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801660	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801670	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801680	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801690	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801700	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801710	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801720	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801730	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801740	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801750	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801760	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801770	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801780	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801790	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801800	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801810	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801820	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801830	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801840	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801850	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801860	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801870	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801880	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801890	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801900	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801910	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801920	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801930	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801940	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801950	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801960	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801970	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801980	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093801990	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802000	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802010	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802020	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802030	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802040	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802050	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802060	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802070	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802080	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802090	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802100	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802110	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802120	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802130	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802140	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802150	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802160	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802170	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802180	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802190	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802200	1	TH 25'	$	91.48	$	541.06		$	632.54	

PARCEL	Units	Type	O&M	Series 2022	Series 2023	Total	
282117093802210	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802220	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802230	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802240	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802250	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802260	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802270	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802280	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802290	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802300	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802310	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802320	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802330	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802340	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802350	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802360	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802370	1	TH 25'	$	91.48	$	541.06		$	632.54	
282117093802380	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093802390	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093802400	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093802410	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802420	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802430	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802440	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802450	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802460	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802470	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802480	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802490	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802500	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802510	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802520	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802530	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802540	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802550	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802560	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802570	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802580	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802590	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802600	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802610	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802620	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802630	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802640	1	Bungalow	$	118.92	$	703.37		$	822.30	
282117093802650	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093802660	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093802670	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093802680	1	60	$	219.55	$	1,298.54		$	1,518.09	
282117093815001						$	-	
282117093815002						$	-	
282117093815003						$	-	
282117093815004						$	-	
282117093815005						$	-	
282117093815006						$	-	
282117093815007						$	-	
282117093815008						$	-	
282117093815009						$	-	
282117093815010						$	-	
282117093815011						$	-	

PARCEL	Units	Type	O&M	Series 2022	Series 2023	Total	
282117093815012						$	-	
282117093815013						$	-	
282117093815014						$	-	
282117093815015						$	-	
282117093816004						$	-	
282117093816005						$	-	
282117734503001						$	-	
282117734505000			$	54,887.99	$  180,036.80		$	234,924.79	
282117734512001						$	-	
282117734515001						$	-	
282117734518001						$	-	
282117734519001						$	-	
282117734519002						$	-	
Total Gross Onroll			$  138,390.92	$  578,328.51	$  241,609.04	$	958,328.47	
							
Total Net Onroll			$  130,087.46	$  543,628.80	$  227,112.50	$	900,828.76	

Direct Billing							
282117734501000			$	18,914.02	$	76,422.05		$	95,336.07	
282117734502000			$	22,471.52	$	90,796.12		$	113,267.65	
282117734503000			$	31,103.19	$  128,762.32		$	159,865.51	
282117734504000			$	9,148.00	$	20,740.24		$	29,888.24	
282117000000003			$	7,730.06	$	34,206.99		$	41,937.05	
Total Gross Direct			$	89,366.80	$  350,927.73		$	440,294.52	
							
Total Net Direct			$	84,004.79	$  329,872.06	$	-	$	413,876.85	
							
Total Gross Assessments			$  227,757.71	$  929,256.24	$  241,609.04	$	1,398,622.99	
							
Total Net Assessments			$  214,092.25	$  873,500.86	$  227,112.50	$	1,314,705.61	

Section V

Section A

Section 1

Kutak Rock LLP
107 West College Avenue, Tallahassee, FL 32301-7707
office 850.692.7300

MEMORANDUM

TO:	DISTRICT MANAGERS
KUTAK ROCK LLP - TALLAHASSEE MAY 17, 2024
RECENTLY ENACTED 2024 LEGISLATION	
FROM:		
DATE:		
RE:		

HB 7013—the 2024 special districts omnibus bill—has been signed by Governor DeSantis. As a result, special districts have new requirements and deadlines spelled out in statute.
Among other things the bill:
Requires all special districts to adopt goals and objectives along with performance measures and standards to determine if a district has met its goals and objectives; this must be done by October 1, 2024. We encourage District Managers to prepare standardized draft goals and objectives to be adopted by district boards. Although some district boards may wish to establish more detailed goals and objectives specifically tailored to the activities of their particular district, the majority may wish to adopt standardized goals and objectives that are germane to special districts. Kutak Rock would like to review proposed goals and objectives prior to presentation to district boards.

Each subsequent year, an annual report must be prepared describing the goals and objectives achieved or failed to be achieved by the district, as well as the performance measures and standards used by the district to make this determination. The annual report must be posted on the district’s website by December 1. The first of these annual reports is due December 1, 2025.

Beginning with the 2024 elections, establishes a term limit of 12 years for members of a popularly elected body governing an independent special district, unless the district’s charter provides for more restrictive terms of office. The term limits do not apply to community development districts created under Chapter 190, F.S., or an independent special district created pursuant to a special act that provides that “any amendment to chapter 190 to grant additional powers constitutes a power of that district.”
Allows the Department of Commerce to declare certain independent special districts (excluding community development districts) and community redevelopment districts

inactive if they report no revenue, expenditures, or debt for five consecutive years beginning no earlier than Oct. 1, 2018.

States that independent special district boundaries shall only be changed by general law or special act. This language does not apply to a community development district established pursuant to Chapter 190, F.S.

2

Section C

Section 1

Memorandum
To: Board of Supervisors From: District Management Date: June 11, 2024
RE:	HB7013 – Special Districts Performance Measures and Standards

To enhance accountability and transparency, new regulations were established for all special districts, by the Florida Legislature, during their 2024 legislative session. Starting on October 1, 2024, or by the end of the ﬁrst full ﬁscal year after its creation (whichever comes later), each special district must establish goals and objectives for each program and activity, as well as develop performance measures and standards to assess the achievement of these goals and objectives. Additionally, by December 1 each year (initial report due on December 1, 2025), each special district is required to publish an annual report on its website, detailing the goals and objectives achieved, the performance measures and standards used, and any goals or objectives that were not achieved.
District Management has identiﬁed the following key categories to focus on for Fiscal Year 2025 and develop statutorily compliant goals for each:
Community Communication and Engagement
Infrastructure and Facilities Maintenance
Financial Transparency and Accountability
Additionally, special districts must provide an annual reporting form to share with the public that reﬂects whether the goals & objectives were met for the year. District Management has streamlined these requirements into a single document that meets both the statutory requirements for goal/objective setting and annual reporting.
The proposed goals/objectives and the annual reporting form are attached as exhibit A to this memo. District Management recommends that the Board of Supervisors adopt these goals and objectives to maintain compliance with HB7013 and further enhance their commitment to the accountability and transparency of the District.

Exhibit A:
Goals, Objectives and Annual Reporting Form

Ridge at Apopka Community Development District Performance Measures/Standards &
Annual Reporting Form
October 1, 2024 – September 30, 2025

 Community Communication and Engagement
Goal 1.1: Public Meetings Compliance
Objective: Hold at least three regular Board of Supervisor meetings per year to conduct CDD related business and discuss community needs.
Measurement: Number of public board meetings held annually as evidenced by meeting minutes and legal advertisements.
Standard: A minimum of three board meetings were held during the Fiscal Year.
Achieved: Yes ☐ No ☐

Goal 1.2: Notice of Meetings Compliance
Objective: Provide public notice of meetings in accordance with Florida Statutes, using at least two communication methods.
Measurement: Timeliness and method of meeting notices as evidenced by posting to CDD website, publishing in local newspaper and via electronic communication.
Standard: 100% of meetings were advertised per Florida statute on at least two mediums (i.e., newspaper, CDD website, electronic communications).
Achieved: Yes ☐ No ☐

Goal 1.3: Access to Records Compliance
Objective: Ensure that meeting minutes and other public records are readily available and easily accessible to the public by completing monthly CDD website checks.
Measurement: Monthly website reviews will be completed to ensure meeting minutes and other public records are up to date as evidenced by District Management’s records.
Standard: 100% of monthly website checks were completed by District Management.
Achieved: Yes ☐ No ☐

 Infrastructure and Facilities Maintenance
Goal 2.1: Field Management and/or District Management Site Inspections
Objective: Field manager and/or district manager will conduct inspections per District Management services agreement to ensure safety and proper functioning of the District’s infrastructure.
Measurement: Field manager and/or district manager visits were successfully completed per management agreement as evidenced by ﬁeld manager and/or district manager’s reports, notes or other record keeping method.
Standard: 100% of site visits were successfully completed as described within district management services agreement
Achieved: Yes ☐ No ☐

Goal 2.2: District Infrastructure and Facilities Inspections
Objective: District Engineer will conduct an annual inspection of the District’s infrastructure and related systems.
Measurement: A minimum of one inspection completed per year as evidenced by district engineer’s report related to district’s infrastructure and related systems.
Standard: Minimum of one inspection was completed in the Fiscal Year by the district’s engineer.
Achieved: Yes ☐ No ☐
 Financial Transparency and Accountability
Goal 3.1: Annual Budget Preparation
Objective: Prepare and approve the annual proposed budget by June 15 and ﬁnal budget was adopted by September 30 each year.
Measurement: Proposed budget was approved by the Board before June 15 and ﬁnal budget was adopted by September 30 as evidenced by meeting minutes and budget documents listed on CDD website and/or within district records.
Standard: 100% of budget approval & adoption were completed by the statutory deadlines and posted to the CDD website.
Achieved: Yes ☐ No ☐
Goal 3.2: Financial Reports
Objective: Publish to the CDD website the most recent versions of the following documents: Annual audit, current ﬁscal year budget with any amendments, and most recent ﬁnancials within the latest agenda package.
Measurement: Annual audit, previous years’ budgets, and ﬁnancials are accessible to the public as evidenced by corresponding documents on the CDD’s website.
Standard: CDD website contains 100% of the following information: Most recent annual audit, most recent adopted/amended ﬁscal year budget, and most recent agenda package with updated ﬁnancials.
Achieved: Yes ☐ No ☐

Goal 3.3: Annual Financial Audit
Objective: Conduct an annual independent ﬁnancial audit per statutory requirements and publish the results to the CDD website for public inspection, and transmit to the State of Florida.
Measurement: Timeliness of audit completion and publication as evidenced by meeting minutes showing board approval and annual audit is available on the CDD’s website and transmitted to the State of Florida.
Standard: Audit was completed by an independent auditing ﬁrm per statutory requirements and results were posted to the CDD website and transmitted to the State of Florida.
Achieved: Yes ☐ No ☐

Chair/Vice Chair:		Date:	 Print Name:	 
Ridge at Apopka Community Development District

District Manager:		Date:	 Print Name:	 
Ridge at Apopka Community Development District

Section 2

Ridge at Apopka
COMMUNITY DEVELOPMENT DISTRICT

Fiscal Year 2024
Check Register

Date	check #'s	Amount		

5/1-5/31	

10093-10095		

$9,397.21	
6/1-6/30	10096-10100		$16,512.47	
7/1-7/31	10101-10108		$13,116.92	
	TOTAL		$39,026.60	

AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER CHECK REGISTER	RUN	8/19/24	PAGE	1
*** CHECK DATES 05/01/2024 - 07/31/2024 ***	RIDGE @ APOPKA - GENERAL FUND
BANK A RIDGE AT APOPKA GF
CHECK	VEND#	.....INVOICE..... ...EXPENSED TO...		VENDOR NAME	STATUS	AMOUNT	....CHECK..... DATE			DATE	INVOICE	YRMO	DPT ACCT# SUB	SUBCLASS				AMOUNT	#
5/16/24 00018	4/30/24 17625	202404 320-53800-46800	*	650.00
APR 24 - POND MAINT
AQUATIC WEED MANAGEMENT, INC.	650.00 010093

5/16/24 00001	5/01/24	
	5/01/24	
	5/01/24	
	5/01/24	
	5/01/24	
	5/01/24	
	5/01/24	

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
10	202405 310-51300-34000	*	3,125.00
MAY 24 - MGMT FEES
10	202405 310-51300-49500	*	100.00
MAY 24 - WEBSITE ADMIN
10	202405 310-51300-35100	*	150.00
MAY 24 - IT
10	202405 310-51300-31300	*	416.67
MAY 24 - DISSEMINATION
10	202405 310-51300-51000	*	.03
MAY 24 - OFFICE SUPPLIES
10	202405 310-51300-42000	*	.61
MAY 24 - POSTAGE
11	202405 320-53800-34000	*	1,250.00
MAY 24 - FIELD MANAGEMENT
GMS-CENTRAL FLORIDA, LLC	5,042.31 010094
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5/16/24 00003	3/20/24 3367091	202402 310-51300-31500	*	2,001.00
FEB 24 - GENERAL COUNSEL
4/15/24 3380190	202403 310-51300-31500	*	1,703.90
MAR 24 - GENERAL COUNSEL
KUTAK ROCK LLP	3,704.90 010095
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6/14/24 00018	5/30/24 17797	202405 320-53800-46800	*	650.00
MAY 24 - POND MAINTENANCE
AQUATIC WEED MANAGEMENT, INC.	650.00 010096
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6/14/24 00017	5/01/24 459239	202405 320-53800-46200	*	3,000.00
MAY 24 - LANDSCAPE MAINT
6/01/24 4059273	202406 320-53800-46200	*	3,000.00
JUN 24 - LANDSCAPE MAINT
BLADE RUNNERS COMMERCIAL	6,000.00 010097

6/14/24 00001	6/01/24	
	6/01/24	
	6/01/24	
	6/01/24	
	6/01/24	

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
12	202406 310-51300-34000	*	3,125.00

	*	100.00	
	*	150.00	
	*	416.67	

AT APOPK PPOWERS	*	4.05	

JUN 24 - MGMT FEES
12	202406 310-51300-49500
JUN 24 - WEBSITE ADMIN
12	202406 310-51300-35100
JUN 24 - IT
12	202406 310-51300-31300
JUN 24 - DISSEMINATION
12	202406 310-51300-42500
JUN 24 - COPIES
RAPK RIDGE

AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER CHECK REGISTER	RUN	8/19/24	PAGE	2
*** CHECK DATES 05/01/2024 - 07/31/2024 ***	RIDGE @ APOPKA - GENERAL FUND
BANK A RIDGE AT APOPKA GF
CHECK	VEND#	.....INVOICE..... ...EXPENSED TO...		VENDOR NAME	STATUS	AMOUNT	....CHECK..... DATE			DATE	INVOICE	YRMO	DPT ACCT# SUB	SUBCLASS				AMOUNT	#
6/01/24 13	202406 320-53800-34000	*	1,250.00
JUN 24 - FIELD MGMT
GMS-CENTRAL FLORIDA, LLC	5,045.72 010098
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6/14/24 00003	5/16/24 3394571	202404 310-51300-31500	*	785.50
APR 24 - GENERAL COUNSEL
KUTAK ROCK LLP	785.50 010099
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
6/14/24 00014	5/24/24 7333777	202404 310-51300-32300	*	4,031.25
SER 2022 TRUSTEE FEES
U.S. BANK	4,031.25 010100
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/10/24 00018	6/28/24 17948	202406 320-53800-46800	*	650.00
JUN 24 - POND MAINT
AQUATIC WEED MANAGEMENT, INC.	650.00 010101
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/10/24 00017	7/01/24 4059382	202407 320-53800-46200	*	3,000.00
JUL 24 - LANDSCAPE MAINT
BLADE RUNNERS COMMERCIAL	3,000.00 010102
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/10/24 00003	6/24/24 3410409	202405 310-51300-31500	*	452.10
MAY 24 - GENERAL COUNSEL
KUTAK ROCK LLP	452.10 010103

7/24/24 00001	7/01/24	
	7/01/24	
	7/01/24	
	7/01/24	
	7/01/24	
	7/01/24	
	7/01/24	
	7/01/24	

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
14	202407 310-51300-34000	*	3,125.00
JUL 24 - MGMT FEES
14	202407 310-51300-49500	*	100.00
JUL 24 - WEBSITE ADMIN
14	202407 310-51300-35100	*	150.00
JUL 24 - IT
14	202407 310-51300-31300	*	416.67
JUL 24 - DISSEMINATION
14	202407 310-51300-51000	*	.06
JUL 24 - OFFICE SUPPLIES
14	202407 310-51300-42000	*	3.74
JUL 24 - POSTAGE
14	202407 310-51300-42500	*	2.10
JUL 24 - COPIES
15	202407 320-53800-34000	*	1,250.00
JUL 24 - FIELD MANAGEMENT
GMS-CENTRAL FLORIDA, LLC	5,047.57 010104
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/24/24 00003	7/19/24 3424306	202406 310-51300-31500	*	116.50
JUN 24 - GENERAL COUNSEL
KUTAK ROCK LLP	116.50 010105
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
RAPK RIDGE AT APOPK PPOWERS

AP300R	YEAR-TO-DATE ACCOUNTS PAYABLE PREPAID/COMPUTER CHECK REGISTER	RUN	8/19/24	PAGE	3
*** CHECK DATES 05/01/2024 - 07/31/2024 ***	RIDGE @ APOPKA - GENERAL FUND

CHECK	VEND# DATE	.....INVOICE..... ...EXPENSED TO...		VENDOR NAME DATE	INVOICE	YRMO	DPT ACCT# SUB	SUBCLASS	STATUS		AMOUNT	....CHECK..... AMOUNT	#	
7/24/24 00008	6/30/24 95767707 202406 310-51300-48000
ORLANDO SENTINEL	*		200.75	
200.75 010106	
- - - - - - - - 7/30/24 00018	- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
7/30/24 18134	202407 320-53800-46800
AQUATIC WEED MANAGEMENT,	- - - - - - - - -
*
INC.	- - - -	- - - - - -	- - - - - - - -

650.00 010107	
- - - - - - - - 7/30/24 00017	- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
8/01/24 4059455	202408 320-53800-46200
BLADE RUNNERS COMMERCIAL	- - - - - - - - -
*	- - - -	- - - - - -	- - - - - - - -

3,000.00 010108	
- - - - - - - -	- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -	- - - - - - - - -	- - - -	- - - - - -	- - - - - - - -	
	TOTAL	FOR BANK A		39,026.60		
	TOTAL	FOR REGISTER		39,026.60		

BANK A RIDGE AT APOPKA GF

NOTICE OF MEETING

JUL 24 - POND MAINT

650.00

AUG 24 - LANDSCAPE MAINT

3,000.00

RAPK RIDGE AT APOPK PPOWERS

Section 3

Ridge at Apopka
Community Development District

Unaudited Financial Reporting
July 31, 2024

Table of Contents

1	Balance Sheet

2	General Fund

3	Debt Service Fund Series 2022

4	Debt Service Fund Series 2023

5	Capital Project Fund Series 2022

6	Capital Project Fund Series 2023

7	Month to Month

8	Long Term Debt Report

9	Assessment Receipt Schedule - On Roll

10	Assessment Receipt Schedule - Direct

Ridge at Apopka
Community Development District Combined Balance Sheet
July 31, 2024

General
Fund

Debt Service
Fund

Capital Project
Fund

Totals
Governmental Funds

Assets:
Cash:		
Operating Account Due from General Fund Due from Construction	$	143,843
- 3,014	$		-	$
-
-	-	$
-
-	143,843
- 3,014	
Investments:

Series 2022
Reserve	
-	875,484	
-	
875,484	
Interest	-	0	-	0	
Revenue	-	341,294	-	341,294	
Prepayment	-	0	-	0	
Cost of Issuance	-	-	-	-	
Sinking	-	-	-	-	
Construction	-	-	2,406	2,406	

Series 2023 Reserve	

-	

115,446	

-	

115,446	
Interest	-	2	-	2	
Revenue	-	106,765	-	106,765	
Prepayment	-
Construction Cost of Issuance	-	-
-
-	-
-
-	
Total Assets	$	146,857	$	1,438,991	$	2,406	$	1,588,254	

Liabilities:
Accounts Payable	

$	(3,000)	

$	-	

$	-	

$	

(3,000)	
Due to General Due to Other
Due to Debt Service
Due to Landowner	-
-
-
-	-
-
- 5,008	3,014
-
- 393,496		3,014
-
- 398,504	
Landowner Advance	10,000	-	-		10,000	
Total Liabilites	$	7,000	$	5,008	$	396,510	$	408,518	

Fund Balance:
Restricted for:
Debt Service - Series	

$	-	

$	1,433,983	

$	-	

$	

1,433,983	
Capital Project - Series			(394,104)		(394,104)	
Assigned for:
Capital Reserve Fund	
-	
-	
-	
-	
Unassigned	139,857	-	-	139,857	
Total Fund Balances	$	139,857	$	1,433,983	$	(394,104)	$	1,179,736	
					
Total Liabilities & Fund Balance	$	146,857	$	1,438,991	$	2,406	$	1,588,254	

Ridge at Apopka
Community Development District General Fund
Statement of Revenues, Expenditures, and Changes in Fund Balance
For The Period Ending July 31, 2024

Adopted	Prorated Budget	Actual	
Budget	Thru 07/31/24	Thru 07/31/24	Variance	

Revenues:		
Special Assessments - Tax Roll	$	130,285	$	130,285	$	135,958	$	5,672	
Special Assessments - Direct	83,807	83,807	83,807	-	
Other Income
Special Assessments - Direct	-
83,807	-	2,763	2,763	
Total Revenues	$	297,899	$	214,092	$	222,527	$	8,435	

Expenditures:					
General & Administrative:					

Engineering	
$	2,000	
$	1,667	
$	-	
$	1,667	
Attorney	25,000	20,833	7,170	13,663	
Annual Audit	5,500	5,500	6,400	(900)	
Arbitrage Rebate	500	-	-	-	
Dissemination Agent	1,000	833	4,167	(3,333)	
Trustee Fees	5,500	5,500	4,031	1,469	
Management Fees	48,000	40,000	31,250	8,750	
Information Technology	-	-	1,500	(1,500)	
Website Maintenance/Development	915	763	2,750	(1,988)	
Telephone	200	167	-	167	
Postage & Delivery	500	417	44	372	
Insurance General Liability	5,500	5,500	5,200	300	
Printing & Binding	500	417	123	294	
Legal Advertising	5,000	4,167	484	3,683	
Other Current Charges	500	417	511	(94)	
Office Supplies	-	-	0	(0)	
Dues, Licenses & Subscriptions	175	175	175	-	
Total General & Administrative	$	100,790	$	86,354	$	63,806	$	22,549	

Operations & Maintenance					
Field Expenditures
Field Management	

$	18,000	

$	15,000	

$	6,250	

$	8,750	
Internet	400	333	-	333	
Electric	1,200	1,000	-	1,000	
Reclaimed Water	4,743	3,953	-	3,953	
Pressure Washing	4,000	3,333	-	3,333	
Porter Services	2,400	2,000	-	2,000	
Landscape Maintenance	38,783	32,319	30,500	1,819	
Fertilization	10,000	8,333	-	8,333	
Engineered Wood Chips	5,000	4,167	-	4,167	
Mulch	11,000	9,167	-	9,167	
Irrigation Repairs	3,756	3,130	-	3,130	
Janitorial Services	4,000	3,333	-	3,333	
Pest Control	2,400	2,000	-	2,000	
Aquatic Maintenance	6,420	5,350	5,200	150	
Sand	1,200	1,000	-	1,000	
Subtotal Field Expenditures	$	113,302	$	94,418	$	41,950	$	52,468	
					
Total Expenditures	$	214,092	$	180,773	$	105,756	$	75,017	
					
Net Change in Fund Balance	$	83,807	$	33,320	$	116,772	$	83,452	
					
Fund Balance - Beginning	$	-		$	23,085		
					
Fund Balance - Ending	$	83,807		$	139,857		

Ridge at Apopka
Community Development District Debt Service Fund Series 2022
Statement of Revenues, Expenditures, and Changes in Fund Balance
For The Period Ending July 31, 2024

Adopted	Prorated Budget	Actual	
Budget	Thru 07/31/24	Thru 07/31/24	Variance	

Revenues:		
Special Assessments - Tax Roll	$	546,178	$	546,178	$	569,924	$	23,746	
Special Assessments - Direct	329,887	$	221,025	221,025	-	
Interest Income
Special Assessments - Direct	-
329,887	-	44,763	44,763	
Total Revenues	$	1,205,952	$	767,202	$	835,711	$	68,509	

Expenditures:					
Interest - 11/1	$	341,791	$	341,791	$	341,791	$	-	
Interest - 5/1	341,791	$	341,791	341,791	-	
Principal - 5/1	195,000	$	195,000	195,000	-	
Total Expenditures	$	878,581	$	878,581	$	878,581	$	-	
					
Excess (Deficiency) of Revenues over Expenditures	$	327,371	$	(111,379)	$	(42,870)	$	68,509	

Other Financing Sources/(Uses):					
Transfer In/(Out)	$	-	$	-	$	-	$	-	
Total Other Financing Sources/(Uses)	$	-	$	-	$	-	$	-	
					
Net Change in Fund Balance	$	327,371	$	(111,379)	$	(42,870)	$	68,509	
					
Fund Balance - Beginning	$	1,233,526		$	1,254,640		
					
Fund Balance - Ending	$	1,560,897		$	1,211,770		

Ridge at Apopka
Community Development District Debt Service Fund Series 2023
Statement of Revenues, Expenditures, and Changes in Fund Balance
For The Period Ending July 31, 2024

Proposed	Prorated Budget	Actual	
Budget	Thru 07/31/24	Thru 07/31/24	Variance	

Revenues:		
Special Assessments - Tax Roll	$	237,100	$	237,100	$	237,100	$	0	
Special Assessments - Direct	-	-	-	-	
Interest Income
Special Assessments - Direct	7,500
-	6,250	6,603	353	
Total Revenues	$	244,600	$	243,350	$	243,703	$	353	

Expenditures:					
Interest - 11/1	$	34,116	$	34,116	$	34,116	$	-	
Interest - 5/1	90,306	90,306	90,306	-	
Principal - 5/1	45,000	45,000	45,000	-	
Total Expenditures	$	169,422	$	169,422	$	169,422	$	-	
					
Excess (Deficiency) of Revenues over Expenditures	$	75,178	$	73,928	$	74,281	$	353	

Other Financing Sources/(Uses):					
Bond Proceeds	$	-	$	-	$	-	$	-	
Transfer In/(Out)	80	67	80	13	
Total Other Financing Sources/(Uses)	$	80	$	67	$	80	$	13	
					
Net Change in Fund Balance	$	75,258	$	73,995	$	74,361	$	367	
					
Fund Balance - Beginning	$	34,157		$	147,852		
					
Fund Balance - Ending	$	109,415		$	222,213		

Ridge at Apopka
Community Development District Capital Projects Fund Series 2022
Statement of Revenues, Expenditures, and Changes in Fund Balance
For The Period Ending July 31, 2024

Adopted	Prorated Budget	Actual	
Budget	Thru 07/31/24	Thru 07/31/24	Variance	

Revenues		
Developer Contributions	$	-	$	-	-	$	-	
Gain/(Loss) on Investments		-	-	75,505	75,505	
Interest Income
Gain/(Loss) on Investments		-
-	-	33,388	33,388	
Total Revenues	$	-	$	-	$	108,893	$	108,893	

Expenditures:					
Improvements	$	-	$	-	1,240,551	$	(1,240,551)	
Total Expenditures	$	-	$	-	$	1,240,551	$	(1,240,551)	
					
Excess (Deficiency) of Revenues over Expenditures	$	-	$	-	$	(1,131,658)	$	(1,131,658)	

Other Financing Sources/(Uses)					
Transfer In/(Out)	$	-	$	-	$	-	$	-	
Total Other Financing Sources (Uses)	$	-	$	-	$	-	$	-	
					
Net Change in Fund Balance	$	-	$	(1,131,658)		
					
Fund Balance - Beginning	$	-	$	740,568		
					
Fund Balance - Ending	$	-	$	(391,090)		

Ridge at Apopka
Community Development District Capital Projects Fund Series 2023
Statement of Revenues, Expenditures, and Changes in Fund Balance
For The Period Ending July 31, 2024

Adopted	Prorated Budget	Actual	
Budget	Thru 07/31/24	Thru 07/31/24	Variance	

Revenues		
Developer Contributions Interest Income	$	-	$
-	-	$	73
-	-	$	73
-	
Interest Income		-	$	-	$	73	$	73	

Expenditures:					
Improvements	$	-	$	-	$	3,014	$	(3,014)	
Cost of Issuance		-	-	5,925	$	(5,925)	
Total Expenditures	$	-	$	-	$	8,939	$	(8,939)	
					
Excess (Deficiency) of Revenues over Expenditures	$	-	$	-	$	(8,866)	$	(8,866)	

Other Financing Sources/(Uses)					
Interfund Transfer In/(Out)	$	-	$	-	$	(80)	$	(80)	
Total Other Financing Sources (Uses)	$	-	$	-	$	(80)	$	(80)	
					
Net Change in Fund Balance	$	-	$	(8,946)		
					
Fund Balance - Beginning	$	-	$	5,932		
					
Fund Balance - Ending	$	-	$	(3,014)		

Ridge at Apopka
Community Development District Month to Month

Oct	Nov	Dec	Jan	Feb	March	April	May	June	July	Aug	Sept	Total

Revenues:

Special Assessments - Tax Roll	$	-	$	-	$	-	$	-	$	135,958	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	135,958	
Special Assessments - Direct	-	83,807	-	-	-	-	-	-	-	-	-	-	83,807	
Other Income	-	-	-	-	-	2,763	-	-	-	-	-	-	2,763	
Total Revenues	$	-	$	83,807	$	-	$	-	$	135,958	$	2,763	$	-	$	-	$	-	$	-	$	-	$	-	$	222,527	

Expenditures:					
General & Administrative:					
Supervisor Fees	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	$	-	
PR-FICA	-	-	-	-	-	-	-	-	-	-	-	-	-	
Engineering	-	-	-	-	-	-	-	-	-	-	-	-	-	
Attorney	999	727	-	386	2,001	1,704	786	452	117	-	-	-	7,170	
Boundary Amendment	-	-	-	-	-	-	-	-	-	-	-	-	-	
Annual Audit	-	-	-	-	-	-	6,400	-	-	-	-	-	6,400	
Assessment Administration	-	-	-	-	-	-	-	-	-	-	-	-	-	
Arbitrage Rebate	-	-	-	-	-	-	-	-	-	-	-	-	-	
Dissemination Agent	417	417	417	417	417	417	417	417	417	417	-	-	4,167	
Trustee Fees	-	-	-	-	-	-	-	4,031	-	-	-	-	4,031	
Management Fees	3,125	3,125	3,125	3,125	3,125	3,125	3,125	3,125	3,125	3,125	-	-	31,250	
Information Technology	150	150	150	150	150	150	150	150	150	150	-	-	1,500	
Website Maintenance/Development	100	100	100	1,850	100	100	100	100	100	100	-	-	2,750	
Telephone	-	-	-	-	-	-	-	-	-	-	-	-	-	
Postage & Delivery	-	38	3	-	-	-	-	1	-	4	-	-	44	
Insurance General Liability	5,200	-	-	-	-	-	-	-	-	-	-	-	5,200	
Printing & Binding	-	8	14	-	-	-	95	-	4	2	-	-	123	
Legal Advertising	-	-	283	-	-	-	-	-	-	201	-	-	484	
Other Current Charges	-	73	75	74	98	38	38	38	38	38	-	-	511	
Office Supplies	-	0	0	-	-	-	-	0	-	0	-	-	0	
Dues, Licenses & Subscriptions	-	175	-	-	-	-	-	-	-	-	-	-	175	
Total General & Administrative	$	9,990	$	4,812	$	4,166	$	6,001	$	5,891	$	5,534	$	11,110	$	8,314	$	3,950	$	4,037	$	-  $	-  $	63,806	

Operations & Maintenance												
Field Expenditures
Field Management	

$	-	

$	-	

$	-	

$	-	

$	-	

$	1,250	

$	1,250	

$	1,250	

$	1,250	

$	1,250	

$	-	$	-	$	6,250	
Internet	-	-	-	-	-	-	-	-	-	-	-	-	-	
Electric	-	-	-	-	-	-	-	-	-	-	-	-	-	
Reclaimed Water	-	-	-	-	-	-	-	-	-	-	-	-	-	
Pressure Washing	-	-	-	-	-	-	-	-	-	-	-	-	-	
Porter Services	-	-	-	-	-	-	-	-	-	-	-	-	-	
Landscape Maintenance	-	3,000	3,000	3,000	6,500	3,000	3,000	3,000	3,000	3,000	-	-	30,500	
Fertilization	-	-	-	-	-	-	-	-	-	-	-	-	-	
Engineered Wood Chips	-	-	-	-	-	-	-	-	-	-	-	-	-	
Mulch	-	-	-	-	-	-	-	-	-	-	-	-	-	
Irrigation Repairs	-	-	-	-	-	-	-	-	-	-	-	-	-	
Janitorial Services	-	-	-	-	-	-	-	-	-	-	-	-	-	
Pest Control	-	-	-	-	-	-	-	-	-	-	-	-	-	
Aquatic Maintenance	-	-	650	650	650	650	650	650	650	650	-	-	5,200	
Sand	-	-	-	-	-	-	-	-	-	-	-	-	-	
Subtotal Field Expenditures	$	-	$	3,000	$	3,650	$	3,650	$	7,150	$	4,900	$	4,900	$	4,900	$	4,900	$	4,900	$	-  $	-  $	41,950	
												
Total Operations & Maintenance	$	-	$	3,000	$	3,650	$	3,650	$	7,150	$	4,900	$	4,900	$	4,900	$	4,900	$	4,900	$	-  $	-  $	41,950	
												
Total Expenditures	$	9,990	$	7,812	$	7,816	$	9,651	$	13,041	$	10,434	$	16,010	$	13,214	$	8,850	$	8,937	$	-  $	-  $	105,756	
												
Excess (Deficiency) of Revenues over Expenditures	$	(9,990)	$	75,995	$	(7,816)	$	(9,651)	$	122,917	$	(7,671)	$	(16,010)	$	(13,214)	$	(8,850)	$	(8,937)	$	-  $	-  $	116,772	
												
Net Change in Fund Balance	$	(9,990)	$	75,995	$	(7,816)	$	(9,651)	$	122,917	$	(7,671)	$	(16,010)	$	(13,214)	$	(8,850)	$	(8,937)	$	-  $	-  $	116,772	

Ridge at Apopka
Community Development District Long Term Debt Report

	Series 2022 Sppecial Assessment Bonds		
Interest Rate:	4.75%-5.50%		
Maturity Date:	5/1/2052		
Original Amount	$12,935,000		
Reserve Fund Definition	Maximum Annual Debt Service		
Reserve Fund Requirement	$875,484		
Reserve Fund Balance	$875,484		
Bonds Outstanding		$12,935,000	
		(185,000.00)	
Less: Principal Payment - 5/1/24	(195,000.00)	
Current Bonds Outstanding	$12,555,000	

	Series 2023, Special Assessment Bonds		
Interest Rate:	4.75% - 5.750%		
Maturity Date:	5/1/2053		
Original Amount	$3,255,000		
Reserve Fund Definition	50% of Maximum Annual Debt Service		
Reserve Fund Requirement	$113,556		
Reserve Fund Balance	$115,446		
Bonds Outstanding		$3,255,000	
Less: Principal Payment - 5/1/24		($45,000)	
Current Bonds Outstanding	$3,210,000	

Ridge at Apopka
COMMUNITY DEVELOPMENT DISTRICT
Special Assessment Receipts - Orange County Fiscal Year 2024

Gross Assessments	$	141,622.44	$	593,670.46	$	246,979.45	$	982,272.35	
Net Assessments	$	133,125.09	$	558,050.23	$	232,160.68	$	923,336.01	
ON ROLL ASSESSMENTS
allocation in %

Date	
Distribution	
Gross Amount	
Discoumt/ Penalty	
Commission	
Interest	
Net Receipts	
O&M Portion	2022	Debt
Service	2023	Debt
Service	
Total	

02/09/24	
11/20-11/22	
$	498,495.58	
$	19,939.26	
$	-	
$	-	
$	478,556.32	
$	68,997.48	
$	289,232.16	
$	120,326.69	
$	478,556.33	
02/09/24	11/23-11/28	483,776.77	19,351.10	-	-	464,425.67	66,960.14	280,691.81	116,773.72	464,425.67	
						-	-		-	-	
	TOTAL	$	982,272.35	$	39,290.36	$	-	$	-	$	942,981.99	$	135,957.62	$	569,923.97	$	237,100.41	$	942,982.00	

$

100.00%
-

Percent Collected
Balance Remaining to Collect

Ridge at Apopka
COMMUNITY DEVELOPMENT DISTRICT
Direct Assessment Receipts Fiscal Year 2024

Invoiced
O&M	2022 DS	Paid
O&M	2022 DS	
Date/Ck	
Ridge Commerce						
Center	12/1/23	$ 6,434.25	$	6,434.25	Wire	11/17	
	2/1/24	$ 3,217.13	$	3,217.13	Wire	11/17	
	4/1/24	$	19,597.50	$	19,597.50	Wire	03/26	
	5/1/24	$ 3,217.12	$	3,217.12	Wire	11/17	
	10/1/24	$	9,652.50				
	$ 12,868.50	$	29,250.00	$	12,868.50	$	19,597.50			
KS Apopka Centerline Dev	
12/1/23	
$ 3,624.48	
$	3,624.48	
Wire	
11/17	
	$	3,624.48	$	3,624.48	$	-			
	4/1/24	$	21,543.65	$	21,543.65	Wire	03/26	
	5/1/24	$ 1,812.23	$	1,812.23	Wire	11/17	
	10/1/24	$	10,611.05				
	$	9,061.19	$	32,154.70	$	9,061.19	$	21,543.65			
Apopka Development						
Opportunity	12/1/23	$10,431.76	$ 10,431.76	Wire	11/17	
	2/1/24	$ 5,215.88	$	5,215.88	Wire	11/17	
	4/1/24	$	68,939.57	$	68,939.57	Wire	03/26	
	5/1/24	$ 5,215.88	$	5,215.88			
	10/1/24	$	33,955.31		Wire	11/17	
	$ 20,863.52	$	102,894.88	$	20,863.52	$	68,939.57			
Apopka Centerline						
Development	12/1/23	$21,412.81	$ 21,412.81	Wire	11/17	
	2/1/24	$10,706.41	$ 10,706.41	Wire	11/17	
	4/1/24	$	110,943.81	$ 110,943.84	Wire	03/26	
	5/1/24	$10,706.40	$ 10,706.40			
	10/1/24	$	54,643.97		Wire	11/17	
	$ 42,825.62	$	165,587.78	$	42,825.62	$	110,943.84			
	12/1/23	$41,903.30			
	2/1/24	$22,763.90			
	4/1/24	$	221,024.53			
	5/1/24	$20,951.63			
	10/1/24	$	108,862.83			
			$	85,618.83	$	221,024.56		
		$ 85,618.83	$	329,887.36				
			100%	67%		
	O&M	2022 DS		
	Balance Due:		$	-	$ 108,862.80		

Section 4

BOARD OF SUPERVISORS MEETING DATES
RIDGE AT APOPKA COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2025

The Board of Supervisors of the Ridge at Apopka Community Development District will hold their regular meetings for Fiscal Year 2025 at 3:00 PM, at the GMS-CF, LLC, 219 E. Livingston Street, Orlando, FL 32801, on the fourth Tuesday of the month, unless otherwise indicated, as follows:

October 22, 2024
November 26, 2024
December 24, 2024 (Christmas Eve – consider rescheduling/cancelling)
January 28, 2025
February 25, 2025
March 25, 2025
April 22, 2025
May 27, 2025
June 24, 2025
July 22, 2025
August 26, 2025
September 23, 2025

The meetings are open to the public and will be conducted in accordance with the provision of Florida Law for Community Development Districts. The meetings may be continued to a date, time, and place to be specified on the record at the meeting. A copy of the agenda for these meetings may be obtained from the District Manager, Governmental Management Services – Central Florida, LLC, 219 E. Livingston Street, Orlando, FL 32801; by calling (407) 841-5524, during normal business hours, or via the District’s website at https://ridgeatapopkacdd.net.

There may be occasions when one or more Supervisors or staff will participate by speaker telephone. Pursuant to provisions of the Americans with Disabilities Act, any person requiring special accommodations at this meeting because of a disability or physical impairment should contact the District Office at (407) 841-5524 at least 48 hours prior to the meeting. If you are hearing or speech impaired, please contact the Florida Relay Service by dialing 7-1-1, or 1-800-955-8771 (TTY) / 1-800-955-8770 (Voice), for aid in contacting the District Office.

A person who decides to appeal any decision made at the meeting with respect to any matter considered at the meeting is advised that person will need a record of the proceedings and that accordingly, the person may need to ensure that a verbatim record of the proceedings is made, including the testimony and evidence upon which such appeal is to be based.

George S. Flint District Manager
Governmental Management Services – Central Florida, LLC

Section D

This item will be provided under separate cover